Page 259 - Project Detail Sheet_AdoptedBook
P. 259

FISCAL YEAR 2021-2022 FLEET SERVICES LONG RANGE PLAN FY 2022 THROUGH 2032  TOTAL FY 2031/32 FY 2030/31 FY 2029/30 FY 2028/29 FY 2027/28 FY 2026/27 FY 2025/26 FY 2024/25  35,000     -     -     -     -     -     -     -     305,000     -     -     -     -     -     -     -     110,000     -     -     -     -     -     -     -     450,000     $  -     $  -     $  -     $  -     $  -     $  -     $  -     $  -     385,000     -     -     -     -     -     -     -     -     135,000     -     -     -     -     -     -     -     -     14,214,089                766,928                 520,540                2,143,819






                             FY 2023/24  -     -     -     $  -     -     -     303,400  303,400  303,400  -     303,400  -     303,400




                                        $                        $             $                            $
                                        -
                                            -     -                -     -
                             FY 2022/23           1,314,070  1,314,070  1,314,070  1,314,070  1,314,070
                                   -
                                     -
                                 -



                                        $                     $          $                      $
                                        -     385,000  135,000  -     520,000  520,000  135,000  385,000  -     520,000
                         PROPOSED  BUDGET  FY 2021/22
                                     -
                                   -
                                 -



                                        $             $             -     $                            $
                           PROJECT  TO DATE  35,000     305,000                 110,000                 450,000  $             -     -     -     $  450,000  $             450,000                 -     -     450,000  $












                             PROJECTS       Ambulance Replacement (Unit 980)

      ADOPTED | BUDGET           Fuel System Enhancements Truck & Jetter Replacement Valve Maintenance Trailer  Total Continuing Projects  Backhoe Replacement (Unit 5526)  Capital Replacements  Total New Projects  Total Project Costs  Funding  Sources  Transfer from Fleet Operations  Debt Issuance  Grant/Other Fund  Total Funding Sources










                             PROJECT #  FS2004  FS2104  FS2105  FS2201  FS2202  Future Year
   254   255   256   257   258   259   260   261   262   263   264