Page 300 - City of Mansfield FY22 Operarting Budget
P. 300

Historical Analysis



               Tax Rate

                        Tax      Fiscal     General     Tax Rate  General Obligation  Tax Rate   Total
                       Year       Year     Operating   Percentage    I & S Fund    Percentage  Tax Rate
                        2012    2012-2013    0.4541     63.69%         0.2589       36.31%       0.71
                        2013    2013-2014    0.4625     65.14%         0.2475       34.86%       0.71
                        2014    2014-2015    0.4710     66.34%         0.2390       33.66%       0.71
                        2015    2015-2016    0.4683     65.96%         0.2417       34.04%       0.71
                        2016    2016-2017    0.4707     66.31%         0.2392       33.69%       0.71
                        2017    2017-2018    0.4745     66.83%         0.2355       33.17%       0.71
                        2018    2018-2019    0.4845     68.23%         0.2255       31.77%       0.71
                        2019    2019-2020    0.4778     67.30%         0.2322       32.70%       0.71
                        2020    2020-2021    0.4613     66.85%         0.2287       33.15%       0.69
                        2021    2021-2022    0.4650     67.39%         0.2250       32.61%       0.69


               Sales Tax Growth

                           $15,000,000

                           $14,000,000

                           $13,000,000
                           $12,000,000

                           $11,000,000

                           $10,000,000
                            $9,000,000

                            $8,000,000
                            $7,000,000
                                       2012  2013  2014  2015  2016  2017  2018  2019  2020  2021*
                                            *Unaudited

               New Construction

                  Tax           Fiscal  Commercial  Property  Residential  Property    Total  Total Taxable
                  Year          Year     Permits     Value      Permits     Value     Permits     Value
                  2012       2012-2013     36             32,723,310  342         38,635,335  378         71,358,645
                  2013       2013-2014     75             48,859,504  335         42,901,609  410         91,761,113
                  2014       2014-2015     41             63,650,575  347         99,914,164  388       163,564,739

                  2015       2015-2016     6            38,438,945  253         71,080,696  259       109,519,641
                  2016       2016-2017     15             61,189,311  336         86,501,025  351       147,690,336
                  2017       2017-2018     29          140,832,004  394       126,035,888  423       266,867,892
                  2018       2018-2019     34          173,160,721  601       157,749,107  635       330,909,828
                  2019       2019-2020     31          170,983,110  536       248,858,475  567       419,841,585

                  2020       2020-2021     23           66,599,473  418       197,401,930  441       264,001,403
                  2021       2021-2022     58             81,480,968  598       225,605,655  656       307,086,623

                  10 Year Total           348         877,917,921  4160     1,294,683,884  4508     2,172,601,805
                                                                                                         299
   295   296   297   298   299   300   301   302   303   304   305