Page 298 - City of Mansfield FY22 Operarting Budget
P. 298

FY 2021-2022 Equipment Replacement Fund


          Division            Department           QTY Description                   Unit Cost  Total  New/Replacement

          Police              Patrol                 6  Patrol Vehicles                   68,000         408,000 Replacement
          Police              Patrol                 1  Tactical Unit                    290,000         290,000 Replacement
          Police              Traffic                3  Motorcycles                         30,000           90,000 Replacement
          Police              Animal Control         1  Kennel Truck                      84,785           84,785 New

          Police              Communications         1  Message Switch Server             15,000           15,000 Replacement

          Police              Communications         1  NetMotion Server                    5,000             5,000 Replacement

          Police              Communications         1  Crystal Report Server                 5,000             5,000 Replacement
                                                                                                    897,785

          Division            Department           QTY Description                   Unit Cost  Total  New/Replacement
          Fire                Emergency Management  1   Pick Up Truck                       48,433           48,433 Replacement
          Fire                Emergency Management   1  Emergency Operations Center Upgrades     182,891         182,891 New
          Fire                Emergency Medical Services  2  Cardiac Monitors               38,000           76,000 Replacement
          Fire                Operations             1  Patient Access Vehicle            65,066           65,066 New

                                                                                                   372,390

          Division            Department           QTY Description                   Unit Cost  Total  New/Replacement
          Development Services  Building Safety      1  Pick Up Truck                       32,000          32,000 Replacement
          Development Services  Rental Inspection Program  2  Pick Up Truck                 32,000          64,000 New
          Development Services  Health Inspection Program  2  Pick Up Truck                 32,000          64,000 New
          Development Services  Planning             1  Pick Up Truck                       30,000          30,000 Replacement
          Development Services  Facilities Management  1  Carpet replacement at City Hall      130,000        130,000 Replacement
          Development Services  Facilities Management  1  MAC boiler replacement            50,000          50,000 Replacement
          Development Services  Facilities Management  1  Roof Top A/C Replacements         44,000          44,000 Replacement
          Development Services  Facilities Management  1  Access Control at Fire 1,2,4         40,000          40,000 New
          Development Services  Facilities Management  1  Lighting Upgrades               30,000          30,000 Replacement

          Development Services  Facilities Management  1  Work Van                          32,000          32,000 New
                                                                                                   516,000


          Division            Department           QTY Description                   Unit Cost  Total  New/Replacement

          Business Services   Information Technology  1  Physical Domain Server             7,500            7,500 New

          Division            Department           QTY Description                   Unit Cost  Total  New/Replacement
          Public Works        Engineering            1  Pick Up Truck                       28,473          28,473 New
          Public Works        Street Operations      1  Flat Bed Pickup                   68,000          68,000 Replace

                                                                                                     96,473

          Division            Community Services   QTY Description                   Unit Cost  Total  New/Replacement
          Community Services  Public Grounds         1  Tractor                                      27,500 Replacement
          Community Services  Public Grounds         1  Utility Trailer                                7,000 Replacement
                                                                                                     34,500


                                                                                   Grand Total $  1,924,648


                                                                                                         297
   293   294   295   296   297   298   299   300   301   302   303