Page 43 - Microsoft Word - FY 2021 tax info sheet
P. 43

FY 2021-22 OPERATING FUND BUDGET SUMMARY



                                                                                                       FY 2021-22
                                                               FY 2019-20   FY 2020-21    FY 2020-21    Adopted
           REVENUES                                             Actual        Budget       YE Proj.      Budget
            Property Taxes                                   $       24,084,364  $        23,718,635  $       23,765,083  $       23,832,391
            Sales Tax & Other Taxes                                   18,863,718            17,366,747           18,499,581           18,757,343
            Licenses and Permits                                           770,923                 779,631                888,674                810,068
            Charges for Services                                      34,665,790            36,439,068           33,832,483           42,027,469
            Intragovernmental                                           3,258,231              2,939,624             2,931,600             1,860,697
            Fines and Fees                                              1,239,217              1,497,252             1,022,579             1,413,690
            Development Fees                                               167,291                 200,150                326,398                179,073
            Intergovernmental                                           3,391,760              3,495,175             3,360,380             3,609,882
            Other Revenue                                               4,226,286              1,145,980                788,181                708,515
           TOTAL REVENUES                                    $       90,667,581  $        87,582,262  $       85,414,959  $       93,199,128










                                        Operating Revenue Summary By Category
            $100,000,000

             $90,000,000
             $80,000,000

             $70,000,000
             $60,000,000

             $50,000,000

             $40,000,000
             $30,000,000

             $20,000,000
             $10,000,000

                     $0
                            FY 2019‐20 Actual    FY 2020‐21 Budget       FY 2020‐21            FY 2021‐22
                                                                           YE Proj.         Adopted Budget


                       Property Taxes               Sales Tax & Other Taxes       Licenses and Permits
                       Charges for Services         Intragovernmental             Fines and Fees
                       Development Fees             Intergovernmental             Other Revenue














                                                             41
   38   39   40   41   42   43   44   45   46   47   48