Page 40 - Microsoft Word - FY 2021 tax info sheet
P. 40

FY 2021-22 Consolidated Operating Fund Revenue Summary



                                                    Keller         Keller Crime    Street And
                                   Water And      Development     Control And   Sidewalk
                                  Wastewater    Drainage   Corporation    The Keller   Prevention   Improvements    Self-Insurance    Debt Service
           Revenues:      General Fund   Fund   Utility Fund   Fund   Pointe Fund   District Fund   Fund   Fund   Fund    Other Funds   Grand Total
           Property Taxes  $         20,242,689  $                          -  $                      -  $                          -  $                         -  $                        -  $                            -  $                       -  $        3,589,702  $                         -  $         23,832,391
           Sales Tax & Other Taxes             11,536,375                               -                          -               3,600,114                             -             1,716,171                 1,800,057                           -                           -                 104,626             18,757,343
           Licenses and Permits                  810,068                               -                          -                               -                             -                            -                                -                           -                           -                             -                  810,068
           Charges for Services               1,423,327             27,632,615           1,432,375                    16,000              3,004,929                            -                                -            4,581,640                           -              3,936,583             42,027,469
           Intragovernmental               1,617,630                               -                          -                               -                             -                            -                                -                           -                           -                 243,067               1,860,697
           Fines and Fees                  823,320                  512,901                          -                               -                             -                            -                                -                           -                           -                   77,469               1,413,690
           Development Fees                  179,073                               -                          -                               -                             -                            -                                -                           -                           -                             -                  179,073
           Intergovernmental               3,509,558                               -                          -                               -                             -                  20,000                                -                           -                           -                   80,324               3,609,882
           Other Revenue                  221,759                    57,622                16,784                    21,882                   24,813                150,000                        5,096                           -                 22,766                 187,793                  708,515
           Total Revenues  $         40,363,799  $         28,203,138  $       1,449,159  $           3,637,996  $          3,029,742  $         1,886,171  $            1,805,153  $        4,581,640  $        3,612,468  $          4,629,862  $         93,199,128


                                             FY 2021‐22 Consolidated Operating Revenues
                                               Development Fees  Intergovernmental
                                                  0.2%        3.9%   Other Revenue
                                     Fines and Fees                     0.8%
                                       1.5%
                                  Intragovernmental                                Property Taxes
                                     2.0%                                            25.6%









                          Charges for Services
                             45.1%
                                                                                         Sales Tax & Other Taxes
                                                                                            20.1%


                                                                           Licenses and Permits
                                                                              0.9%





































                                                             38
   35   36   37   38   39   40   41   42   43   44   45