Page 274 - Microsoft Word - FY 2021 tax info sheet
P. 274

THE KELLER POINTE FUND



                                         THE KELLER POINTE FUND

                          CAPITAL REPLACEMENT DIVISION (125-65-658)




                                              EXPENDITURE SUMMARY


                                                                                        FY 2021-22
                                                 FY 2019-20    FY 2020-21   FY 2020-21    Adopted       Budget
             EXPENDITURES BY CATEGORY:             Actual       Budget       YE Proj.     Budget     Variance ($)
             Personnel services                $                      –  $                  –  $                  –  $                    –  $                 –
             Operations & maintenance                                  –                      –                      –                        –                    -
             Services & other                                          –                      –                      –                        –                    -
             Transfers to other funds                                  –                      –                      –                        –                    -
             Capital outlay                                            –                      –                      –              280,000            280,000

             TOTAL                             $                     –  $                 –  $                 –  $          280,000  $       280,000






                                                PERSONNEL SUMMARY
                                       (Full-Time Equivalent Positions - Includes Vacant Positions)


                                                                                        FY 2021-22
                                                 FY 2019-20    FY 2020-21   FY 2020-21    Adopted       Budget
             BY POSITION TITLE:                    Actual       Budget       YE Proj.     Budget     Variance ($)
             No personnel for this division                           -                     -                     -                      -                    -

             TOTAL                                                   -                     -                    -                      -                   -



































                                                             272
   269   270   271   272   273   274   275   276   277   278   279