Page 332 - Hurst Adopted FY22 Budget

2021 Tax Rate Calculation Worksheet -Taxing Units Other Than School Districts or Water Districts Form 50-856

8. 2020 taxable value, adjusted for actual and potential court-ordered adjustments. Add Line 3 and Line 7. 2,984,244,875

9. 2020 taxable value of property in territory the taxing unit deannexed after Jan. 1, 2020. Enter the 2020 value of property in deannexed
territory. 5 0

1 o. 2020 taxable value lost because property first qualified for an exemption in 2021. If the taxing unit increased an original exemption, use
the difference between the original exempted amount and the increased exempted amount. Do not include value lost due to freeport, goods­
in-transit, temporary disaster exemptions. Note that lowering the amount or percentage of an existing exemption in 2021 does not create a new
exemption or reduce taxable value.
A. Absolute exemptions. Use 2020 market value: ........................................................ . 126,816
B. Partial exemptions. 2021 exemption amount or 2021 percentage exemption
times 2020 value:...................................................................................... + $ __ 10 ,2 12 ,3 65
_ _ _ _ _ _ _
C. Value loss. Add A and B. 6 10,33 9,181

11. 2020 taxable value lost because property first qualified for agricultural appraisal (1-d or 1-d-1 ), timber appraisal, recreational/scenic
appraisal or public access airport special appraisal in 2021. Use only properties that qualified in 2021 for the first time; do not use proper­
ties that qualified in 2020.
A. 2020 market value: .................................................................................. . 0

B. 2021 productivity or special appraised value:........................................................ - $ _____ o_
C. Value loss. Subtract B from A. 7 O

12. Total adjustments for lost value.Add Lines 9, 10C and 11C. 10,33 9,181

13. 2020 captured value of property in a TIF. Enter the total value of 2020 captured appraised value of property taxable by a taxing unit in a tax
8
increment financing zone for which 2020 taxes were deposited into the tax increment fund. If the taxing unit has no captured appraised value
in line 18D, enter 0. O
14. 2020 total value. Subtract Line 12 and Line 13 from Line 8. 2,973 ,905,694.00
$
15. Adjusted 2020 total levy. Multiply Line 4 by Line 14 and divide by $100. 18,591,63 9.00
16. Taxes refunded for years preceding tax year 2020. Enter the amount of taxes refunded by the taxing unit for tax years preceding tax year
2020. Types of refunds include court decisions, Tax Code Section 25.25(b) and (c) corrections and Tax Code Section 31.11 payment errors. Do not
include refunds for tax year 2020. This line applies only to tax years preceding tax year 2020. 9 4 2 0,3 25.00

17. Adjusted 2020 levy with refunds and TIF adjustment. Add Lines 15 and 16. 10 19,011,964.00

18. Total 2021 taxable value on the 2021 certified appraisal roll today. This value includes only certified values or certified estimate of values
and includes the total taxable value of homesteads with tax ceilings (will deduct in Line 20). These homesteads include homeowners age 65 or
older or disabled. 11
A. Certified values: ..................................................................................... . 3 ,426,068,954
0
B. Counties: Include railroad rolling stock values certified by the Comptroller's office: . . . . . . . . . . . . . . . . . . . . . . . + $ ______ _
C. Pollution control and energy storage system exemption: Deduct the value of property exempted
for the current tax year for the first time as pollution control or energy storage system property:........... - $ ______ o_
D. Tax increment financing: Deduct the 2021 captured appraised value of property taxable by a taxing
unit in a tax increment financing zone for which the 2021 taxes will be deposited into the tax increment
O
fund. Do not include any new property value that will be included in Line 23 below. 12 • • • • • • • • • • • • • • • • • • • • - $ _____ _
E. Total 2021 value. Add A and B, then subtract C and D. 3,426,068,954

5 Tex. Tax Code§ 26.012(1 S)
6 Tex. Tax Code§ 26.012(15)
7 Tex. Tax Code§ 26.012(15)
8 Tex. Tax Code§ 26.03(c)
'Tex. Tax Code§ 26.012(13)
10 Tex. Tax Code§ 26.012(13)
11 Tex. Tax Code§ 26.012, 26.04(c-2)
12 Tex. Tax Code§ 26.03(c)
For additional copies, visit: comptroller.texas.gov/taxes/property-tax
332