Page 137 - Haltom City FY 22 Budget
P. 137

CITY OF HALTOM CITY ANNUAL BUDGET, FY2022                 Capital Project Funds



          STREET ASSESSMENTS FUND

          The City ceased assessing for street repairs in 1999.  There are unpaid assessments for 25 projects
          that were completed prior to that time.  Revenues from these accounts are unpredictable and can
          vary significantly especially with commercial properties.  Revenue is received when the sale of
          property that triggers assessment payment plus penalty that is due.  There is no appropriation
          budgeted for FY2022.



                                             STREET ASSESSMENTS FUND
                                                   BUDGET SUMMARY
                                                         Actual        Adopted        Projected       Adopted
            FUND  39                                     FY2020         FY2021         FY2021          FY2022


            Fund Balance, Beginning                                   24,058                   24,477                   24,477                    24,582

            Revenues
                Assessment Revenue                                          -                         -                         -                         -
                Interest from Investments                                  419                        500                        105                        100
                   Total Revenues                                          419                        500                        105                        100

            Funds Available                                           24,477                   24,977                  24,582                  24,682


            Expenditures
                Transfer to General Fund                                    -                         -                         -                         -
                   Total Expenditures                                       -                         -                         -                         -

            Fund Balance, Ending                                      24,477                   24,977                    24,582                   24,682



                                     Street Assessments Fund Ending Fund Balance

              $30,000

              $22,500

              $15,000

               $7,500


                 $0
                            Actual 2020          Adopted 2021          Projected 2021        Proposed 2022
   132   133   134   135   136   137   138   139   140   141   142