Page 210 - FortWorthFY22AdoptedBudget

Public Improvement District Fund

PID #6 – Park Glen

FUND SUMMARY

Change from
FY2020 FY2021 FY2021 FY2022
FY2021 Adopted
Final Adopted Adjusted Adopted Amount %
Other Tax - - 1,614,679 - - 0.00%
Use of Money & Property 19,345 - - - - 0.00%
Other 1,608,504 1,614,679 16,553 1,718,368 103,689 6.42%
Transfer In 199,556 199,556 199,556 199,556 - 0.00%
Use of Fund Balance - - 111,941 78,664 78,664 0.00%
Revenue $1,827,405 $1,814,235 $1,942,729 $1,996,588 $ 182,353 10.05%

Gen Operating & Maintenance 2,102,765 1,777,950 1,906,444 1,958,230 180,280 10.14%
Transfer Out & Other 36,116 36,285 36,285 38,358 2,073 5.71%
Expenses $2,138,881 $1,814,235 $1,942,729 $1,996,588 $ 182,353 10.05%

FUND PURPOSE AND GOALS
Public Improvement District (PID) #6 - Park Glen was established by petition of the property owners in perpetuity
and was created on September 28, 1998. It is in a primarily residential neighborhood located in far northeast Fort
Worth, just outside Loop 820 and consists of approximately 1,124 acres. The Park Glen PID has two assessment
rates, one for residential and another for commercial properties within the PID.

The funds are utilized primarily for landscaping, maintenance of grounds, trash pick-up, security, administration,
and capital improvements including a new stormwater detention and pond maintenance.

Page 210 of 581