Page 170 - FortWorthFY22AdoptedBudget
P. 170
Debt Service Fund
Solid Waste Debt Service
FUND SUMMARY
FY2020 FY2021 FY2021 FY2022 Change from Adopted
Final Adopted Adjusted Adopted Amount %
Use of Money & Property 147,522 - - - - 0.00%
Transfer In 504,988 484,620 484,620 469,426 (15,194) -3.14%
Revenue $ 652,510 $ 484,620 $ 484,620 $ 469,426 $ (15,194) -3.14%
Debt Service Accts 504,988 484,620 484,620 469,426 (15,194) -3.14%
Expenses $ 504,988 $ 484,620 $ 484,620 $ 469,426 $ (15,194) -3.14%
FUND PURPOSE AND GOALS
The Solid Waste Debt Service Fund is used to pay for street repairs, as well as repairs and upgrades to the city’s
Eastside Landfill.
The following chart provides the principal and interest by series for each bond issuance that has a payment due
in FY2022.
FY2022 Principal Interest Total Debt Service
$ 435,000 $ 34,426 $ 469,426
2015 General Purpose Ref 435,000 34,426 469,426
Page 170 of 581
