Page 143 - Burleson FY22 City Budget
P. 143
CITY OF BURLESON
HIDDEN CREEK GOLF COURSE
PRINCIPAL AND INTEREST REQUIREMENTS
As of September 30, 2021
TOTAL
YEAR PRINCIPAL INTEREST REQUIREMENT
2022 322,429 48,974 371,403
2023 339,857 35,729 375,586
2024 348,571 21,960 370,531
2025 374,714 7,494 382,208
2026 - - -
2027 - - -
2028 - - -
2029 - - -
2030 - - -
2031 - - -
2032 - - -
2033 - - -
2034 - - -
TOTAL $ 1,385,571 $ 114,157 $ 1,499,728
131
