Page 81 - FY 2021-22 ADOPTED BUDGET
P. 81
OTHER REVENUE
Other revenue is estimated to be $36,000 in 2020-21 and to decrease to $25,000 in 2021-22. The projection is
based on historical collections.
TRANSFERS
The 2020-21 re-estimate includes the transfer of $22,439 the remaining balance from the Road Damage Fund
to the General Fund for repair and re-construction of streets and roadways damaged by vehicles and equipment
used in natural gas production.
Debt Service Fund transfers are estimated at $1,234,569 for 2020-21 and projected at $1,040,001 for a decrease of
$194,568. This transfer is from the Stormwater Utility Fund for principal and interest for drainage bonds issued prior
to the establishment of the Stormwater Utility Fund and TIF Fund for TIF related debt.
67
