Page 77 - City of Bedford FY22 Budget
P. 77

Expenditures by Classification



             The  expendi t ur es   i n  t hi s   f und  | uct uat e  bas ed  o n  t he  pl anned  pr o j ect s   appr o v ed  by   t he  S IED C  B o ar d.    The  budg et   chang es
             annual l y   bas ed  o n  t he  pr o j ect s   i dent i { ed  i n  t he  S t r eet s   Mas t er   Pl an  and  av ai l abl e  f undi ng .

                                           Budgeted  E x penditures   by   E x pens e  Ty pe



                                                     l
                                                     l
                                                    a
                                                      O
                                                       u
                                                      O


                                                   p
                                                   p
                                                  a
                                                 C     C Capital Outlay (0.7%) ) )
                                                  a
                                                    t
                                                    a
                                                    t
                                                    i
                                                    i
                                                       u
                                                          0
                                                           .
                                                          0
                                                          (
                                                          (
                                                            %
                                                            %
                                                           7
                                                           .
                                                           7
                                                        l
                                                        a
                                                        l
                                                       t
                                                       t


                                                         y
                                                        a
                                                         y
                                                 1
                                                (
                                                 1
                                                 .
                                            p
                                               s
                                               s

                                                (

                                            u
                                                  %
                                            u
                                           Supplies (1.7%) ) )
                                           S     S
                                                  7
                                                 .
                                                  7
                                                  %
                                            p
                                              i
                                              i
                                              l
                                              l
                                             p
                                             p
                                               e
                                               e
                                         n
                                      a
                                     M     M
                                     Maintenance (6.5%) ) )
                                          n
                                      a
                                         a
                                         a
                                        t
                                        t
                                        e
                                        e
                                       n
                                      i
                                         n
                                       n
                                      i
                                             6
                                             6
                                              .
                                              .


                                             (
                                             (
                                              5
                                           c
                                            e
                                          n
                                           c
                                            e
                                              5
                                               %
                                               %
                     D     D e e b b t t     S S e e r r v v i i c c e e     & &     T T r r a a n n s s f f e e r r s s     ( ( 3 3 4 4 . . 9 9 % ) )
                     Debt Service & Transfers (34.9%)
                                       %


                                                                                              e
                                                                                              e
                                                                                             S
                                                                                             S
                                                                                           u
                                                                                           u
                                                                                           t
                                                                                            a
                                                                                             l
                                                                                             l
                                                                                            a
                                                                                               r
                                                                                                  s
                                                                                                 e
                                                                                                 e


                                                                                                  s
                                                                                                c
                                                                                               v
                                                                                               v
                                                                                               r
                                                                                                c
                                                                                                i
                                                                                                i
                                                                                      C     C
                                                                                      Contractual Services (56.2%) ) )
                                                                                                     2
                                                                                                   5
                                                                                       o
                                                                                       o
                                                                                                    6
                                                                                                      %
                                                                                                      %
                                                                                                     2
                                                                                                    6
                                                                                                     .
                                                                                                     .
                                                                                                   5
                                                                                         a
                                                                                         a
                                                                                         r
                                                                                           t
                                                                                          c
                                                                                          c
                                                                                         r
                                                                                        n
                                                                                                   (
                                                                                                   (
                                                                                        t
                                                                                        t
                                                                                        n
                                    Budgeted  and  His torical  E x penditures   by   E x pens e  Ty pe
                       $4
                       $3
                     Millions  $2                                                      Capital Outlay
                                                                                       Supplies
                                                                                       Maintenance
                                                                                       Debt Service & Transfers
                                                                                       Contractual Services
                       $1
                       $0
                           FY2016  FY2017  FY2018  FY2019  FY2020   FY2021  FY2022
                 City of Bedford, TX | Budget Book 2022                                                     Page 77
   72   73   74   75   76   77   78   79   80   81   82