Page 74 - City of Bedford FY22 Budget
P. 74

Fund Balance





                                                  Fu n d  Ba l a n ce Pr oj ect i on s

                   $1. 2 M


                    $1M

                  $8 00K


                  $600K


                  $400K

                  $2 00K


                     $0
                             F Y 2 016    F Y 2 017    F Y 2 018    F Y 2 019    F Y 2 02 0   F Y 2 02 1
                                                          Unassigned






                                          FY 2 0 16   FY 2 0 17    FY 2 0 18    FY 2 0 19    FY 2 0 2 0  %  C hange
             Fund  Balanc e               Ac t ual    Ac t ual     Ac t ual     Ac t ual     Ac t ual
             Un a ssi gn e d             $94 4 , 47 5  $97 3, 557  $1 , 0 4 9, 54 9  $1 , 0 87, 0 7 2  $1 , 0 55, 347  -2. 9%
             To t al  Fund  Balanc e:   $944,475    $973 ,5 5 7  $1,0 49,5 49  $1,0 8 7,0 72  $1,0 5 5 ,3 47  -2 .9%






































                 City of Bedford, TX | Budget Book 2022                                                     Page 74
   69   70   71   72   73   74   75   76   77   78   79