Page 555 - City of Bedford FY22 Budget

SIEDC - Walter Street

Re con st r uct ion , r e clam at ion , an d m ill/ov e r lay for v ar ious
st r e e t s.
Su bm i t t ed B y Sta ci Cervi n i , Of {ce Ma n a ger
R equ es t Owner Sta ci Cervi n i , Of {ce Ma n a ger

E s t . St a rt D a t e 1 0 / 0 1 / 20 21
E s t . Com pl et i on D a … 0 9/ 30 / 20 23
D epa rt m ent Streets

T y pe Ca p i ta l Im p rovem en t

Request Details

Proj ec t T y pe Street Im p rovem en t

Capital Cost Capital Cost by Year Capital Cost for All Years

FY20 22 Budge t
$80,550

Tot a l Budge t (al l years )
"537K

C o ns t r uc t io n (8 5 %) $45 6, 45 0. 00
D es ign (15 %) $8 0, 5 5 0. 00
TOTAL $537,000.00

C a pit a l C ost Br e a kdown

Ca p ita l Cost FY20 22 FY20 23
D e sig n $ 80,550
Con st r uct ion $ 456 ,450
Tota l $80 , 550 $4 56, 4 50

City of Bedford, TX | Budget Book 2022 Page 555