Page 551 - City of Bedford FY22 Budget

SIEDC - Gregory and Bedford Court Additions (Gettysberg,

McCurry, etc.)

Re con st r uct ion , r e clam at ion , an d m ill/ov e r lay for v ar ious
st r e e t s.
Su bm i t t ed B y Sta ci Cervi n i , Of {ce Ma n a ger
R equ es t Owner Sta ci Cervi n i , Of {ce Ma n a ger
E s t . St a rt D a t e 1 0 / 0 1 / 20 21
E s t . Com pl et i on D a … 0 9/ 30 / 20 23

D epa rt m ent Streets
T y pe Ca p i ta l Im p rovem en t

Request Details

Proj ec t T y pe
Street Im p rovem en t

Capital Cost Capital Cost by Year Capital Cost for All Years

FY20 22 Budge t
$245,000

Tot a l Budge t (al l years )
"1.624M

C o ns t r uc t io n (8 5 %) $1, 3 78 , 700. 00
D es ign (15 %) $2 45 , 000. 00
TOTAL $1,623,700.00

C a pit a l C ost Br e a kdown

Ca p ita l Cost FY20 22 FY20 23
D e sig n $ 245,000
Con st r uct ion $ 1,378,700
Tota l $24 5, 0 0 0 $1, 37 8, 7 0 0

City of Bedford, TX | Budget Book 2022 Page 551