Page 417 - City of Bedford FY22 Budget

SWIFT Water Line Replacement in Briar Dr. and Shirley Way

from Forest Ridge to Circle

Re p lace w at e r m ain in S h ir le y an d B r iar w it h st r e e t
p r oje ct .
E s t . St a rt D a t e 1 0 / 0 1 / 20 21
E s t . Com pl et i on D a … 0 9/ 30 / 20 22
D epa rt m ent Su p p l y A n d D i s tri b u ti on
T y pe Ca p i ta l Im p rovem en t

Request Details

Proj ec t T y pe Wa ter In f ra s tru ctu re Im p rovem en t

Capital Cost Capital Cost by Year Capital Cost for All Years

FY20 22 Budge t
$201,702

Tot a l Budge t (al l years )
"1.748M

C o ns t r uc t io n (8 8 %) $1, 5 46, 3 8 1. 00
D es ign (12 %) $2 01, 702 . 00
TOTAL $1,748,083.00

C a pit a l C ost Br e a kdown

Ca p ita l Cost FY20 22 FY20 23
D e sig n $ 201,702

Con st r uct ion $ 1,546 ,381
Tota l $20 1, 7 0 2 $1, 54 6, 381

City of Bedford, TX | Budget Book 2022 Page 417