Page 413 - City of Bedford FY22 Budget

SWIFT Water Line Replacement - Bedford Road 8-inch line

(Somerset to 183)

S W IFT Wat e r Lin e Re p lace m e n t - B e d for d Road 8-in ch lin e
( S om e r se t t o 183)
Su bm i t t ed B y Sta ci Cervi n i , Of {ce Ma n a ger
R equ es t Owner Sta ci Cervi n i , Of {ce Ma n a ger
E s t . St a rt D a t e 1 0 / 0 1 / 20 22
E s t . Com pl et i on D a … 0 9/ 30 / 20 24

D epa rt m ent Su p p l y A n d D i s tri b u ti on
T y pe Ca p i ta l Im p rovem en t

Request Details

Proj ec t T y pe
Wa ter In f ra s tru ctu re Im p rovem en t

Capital Cost Capital Cost by Year Capital Cost for All Years

Tot a l Budge t (al l years )
"434K

C o ns t r uc t io n (8 7%) $3 77, 000. 00
D es ign (13 %) $5 7, 000. 00
TOTAL $434,000.00

C a pit a l C ost Br e a kdown

Ca p ita l Cost FY20 23 FY20 24
D e sig n $ 57,000
Con st r uct ion $ 377,000
Tota l $57, 0 0 0 $37 7, 0 0 0

City of Bedford, TX | Budget Book 2022 Page 413