Page 178 - City of Bedford FY22 Budget
P. 178

Revenue by Fund


                                                   2022  R ev enue  by   Fund




                                            M     M u u n n i i c c i i p p a a l l     J J u u r r y y     F F u u n n d d     ( ( 0 0 . . 0 0 3 3 % ) )
                                            Municipal Jury Fund (0.03%)
                                                           %
                                  V
                                          c
                                          c
                                  V
                               m
                               m
                                         r
                                           e
                                     l


                                     l
                               o
                               o
                                           e

                                 m
                                        n
                                        n
                                       E
                                       E
                                 m


                                      e
                                         o
                                         r
                                      e
                                        f

                                         o
                                        f
                                     c

                                              d
                                               (

                                    h
                                             n
                                              d
                                    h
                                               (
                                                 6
                                                 6
                                                 %
                                                 %
                                                1
                                                1
                                                .
                                                .
                                   e
                                    i
                                             u
                                             u
                                     c
                              C     C Comm Vehicle Enforce Fund (1.6%) ) )
                                            F
                                            F
                                   e
                                    i
                                             n
                                    &
                                    &

                                       i

                                      D
                                      D


                                            (
                                            (
                                            1
                                           n


                                            1
                                             7
                                              %
                                              %
                                             .
                                             .
                                             7
                                           n
                                        e
                                        e
                                        r
                                       i
                                       v
                                       v
                                        r
                                         i
                                          o
                                          o
                                         s
                                         s
                                         i
                                   n
                               e
                               e
                                v
                              r
                              P
                              P
                              r
                                 n
                                  t
                                  t
                                 n
                                v
                                e
                                e

                          u
                          a
                          a
                          u
                        T     T Truancy Prevention & Diversion (1.7%) ) )
                         r
                         r
                             y
                             y

                            c
                           n
                           n
                            c
                                   o
                                  i
                                   o
                                   n
                                  i
                                          1
                                          1
                                          .
                               u
                                          .
                                     y
                               u
                                     y

                                t
                                t

                               r
                               r
                                         (
                                         (
                                  c
                                   u
                                    i
                             C     C
                             Court Security Fund (1.9%) ) )
                                    r
                                    r
                                    i
                                   u
                              o
                              o
                                           9
                                           9
                                    t
                                    t
                                           %
                                           %
                                 S
                                 S
                                       u
                                  c

                                       n
                                       n
                                 e


                                      F
                                       u
                                 e
                                      F
                                        d
                                        d

                                 e
                                  h
                                     o
                             C     C Court Technology (2.2%) ) )
                                 e
                               t
                                       y

                             o
                             o
                                   n
                                  c
                                  c

                                   n
                                         .
                                      g
                                      g
                                    o
                                         .
                                    o
                                  h
                               r
                                          %
                                T
                                     o
                                     l
                                          %
                                        (
                               t
                                        (
                                T
                               r
                                        2
                                         2
                              u

                                       y
                              u
                                        2
                                         2

                                     l
                                                                         l
                                                                         l
                                                                        a
                                                                        a
                                                                        r
                                                                      n
                                                                      n
                                                                       e
                                                                        r
                                                                       e

                                                                           n

                                                                            d
                                                                            d
                                                                           n
                                                                          F

                                                                          F
                                                                          u
                                                                          u
                                                                             9
                                                                             9
                                                                               .
                                                                             (
                                                                               .
                                                                                %
                                                                                %
                                                                               6
                                                                               6
                                                                     G     G
                                                                              2
                                                                     General Fund (92.6%) ) )
                                                                              2
                                                                     e
                                                                             (
                                                                     e

                                        Budgeted  and  His torical  2022  R ev enue  by   Fund
                        2
                       1.75
                       1.5
                       1.25
                     Millions  1
                       0.75
                       0.5
                       0.25
                        0
                             FY2016      FY2017     FY2018     FY2019     FY2020     FY2021     FY2022
                            Municipal Jury Fund      Comm Vehicle Enforce Fund  Truancy Prevention & Diversion
                            Court Security Fund      Court Technology         General Fund
                                                 Grey background indicates budgeted figures.
             N am e                       FY 2 0 18  FY 2 0 19  FY 2 0 2 0  FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 1  Budget ed
                                          Ac t ual  Ac t ual  Ac t ual  Budget ed         Budget        v s.  FY 2 0 2 2
                                                                                                   Ado pt ed  Budget
                                                                                                       ( %  C hange)
                 City of Bedford, TX | Budget Book 2022                                                    Page 178
   173   174   175   176   177   178   179   180   181   182   183