Page 174 - City of Bedford FY22 Budget
P. 174

Revenue by Fund


                                                   2022  R ev enue  by   Fund




                                                  m
                                                  m
                                                  p
                                                    n
                                                    e
                                                    e
                                                    n
                                                  p
                                               v
                                                e
                                              e
                                               v
                                                e
                                                 o
                                                 o
                                                 l
                                                 l
                                                     t

                                                         (
                                                        d

                                                         (
                                                          %
                                                          %
                                                          1
                                                          1
                                                        d

                                                      F
                                                     t

                                                      F
                                                       n
                                                       n
                                                       u
                                                       u
                                              e
                                           r
                                          u
                                           r
                                           i
                                           i
                                        T     T
                                        Tourism Development Fund (1%) ) )
                                         o
                                          u
                                         o

                                            m

                                              D
                                              D
                                           s
                                           s
                                            m
                                Stormwater Utility Fund (5.7%)
                                S     S t t o o r r m w a a t t e e r r     U U t t i i l l i i t t y y     F F u u n n d d     ( ( 5 5 . . 7 7 % ) )
                                   m
                                    w
                                                 %
                                   G     G e e n n e e r r a a l l     F F u u n n d d     ( ( 7 7 . . 8 8 % ) )
                                   General Fund (7.8%)
                                             %
                                                                                   y
                                                                                   y
                                                                                   t
                                                                                   t

                                                                                    F
                                                                                     u

                                                                                    F
                                                                                U
                                                                                  i
                                                                                 t
                                                                                 t
                                                                                  i
                                                                                  i
                                                                                  i
                                                                                  l
                                                                                  l
                                                                                     u
                                                                                         5
                                                                                         .
                                                                                        8
                                                                                         5
                                                                                         .
                                                                                          %
                                                                                          %
                                                                                          6
                                                                                          6
                                                                                       d
                                                                                       d
                                                                                      n
                                                                                      n

                                                                                        (
                                                                                        8

                                                                                        (
                                                                                U
                                                                           e
                                                                           e
                                                                            r
                                                                             w
                                                                            r
                                                                           t
                                                                         W     W
                                                                         Waterworks Utility Fund (85.6%) ) )
                                                                          a
                                                                           t
                                                                          a
                                                                               s
                                                                               k
                                                                               s


                                                                               k
                                                                             o
                                                                             w
                                                                             o
                                                                              r
                                                                              r
                                        Budgeted  and  His torical  2022  R ev enue  by   Fund
                       35
                       30
                       25
                     Millions 20
                       15
                       10
                       5
                       0
                            FY2016      FY2017     FY2018     FY2019     FY2020      FY2021     FY2022
                            Tourism Development Fund  Stormwater Utility Fund  General Fund  Waterworks Utility Fund
                                                 Grey background indicates budgeted figures.
             N am e                      FY 2 0 18  FY 2 0 19  FY 2 0 2 0  FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 1  Budget ed
                                         Ac t ual   Ac t ual   Ac t ual  Budget ed        Budget        v s.  FY 2 0 2 2
                                                                                                   Ado pt ed  Budget
                                                                                                       ( %  C hange)
                 City of Bedford, TX | Budget Book 2022                                                    Page 174
   169   170   171   172   173   174   175   176   177   178   179