Page 141 - City of Bedford FY22 Budget
P. 141

N am e                FY 2 0 18  FY 2 0 19  FY 2 0 2 0   FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 1  Budget ed  v s.
                                    Ac t ual  Ac t ual   Ac t ual   Budget ed           Budget     FY 2 0 2 2   Ado pt ed
                                                                                                 Budget   ( %  C hange)
               Oth e r Tra n sfe rs In  $1 5, 0 0 0  $1 5, 0 0 0  $1 5, 0 0 0  $1 5, 0 0 0  $1 5, 0 0 0      0 %
             To t al  R ev enue
                                  $5 5 ,792  $60 ,73 2  $60 ,2 8 4   $60 ,2 5 0        $60 ,2 5 0            0 %
             So ur c e:
                                          Expenditures by Expense Type



                                           Budgeted  E x penditures   by   E x pens e  Ty pe











                                c
                                i
                                 e
                                 e
                                c
                               r
                               r
                              e
                                i
                               v
                               v
                                  s
                                    0
                                   4
                                    0
                                     %
                                     %
                                   4

                                  s

                                   (
                                   (
                         r
                         r
                         t
                          c
                         a
                         a
                         t
                       o
                      C     C
                      Contractual Services (40%) ) )
                        n
                        n
                       o
                          c


                             l
                              e
                             S
                             S
                             l
                           u
                           t
                           t
                            a
                            a
                           u


                                                                                            (
                                                                                          e
                                                                                           s
                                                                                           s
                                                                                            (
                                                                                             0
                                                                                             %
                                                                                             %
                                                                                            6
                                                                                            6
                                                                                             0
                                                                                       u
                                                                                        p
                                                                                        p
                                                                                      Supplies (60%) ) )
                                                                                      S     S
                                                                                       u
                                                                                        p
                                                                                          i
                                                                                          i
                                                                                          e
                                                                                        p
                                                                                         l
                                                                                         l
                 City of Bedford, TX | Budget Book 2022                                                    Page 141
   136   137   138   139   140   141   142   143   144   145   146