Page 140 - City of Bedford FY22 Budget
P. 140

Revenues by Source


                                             P rojected  2022  R ev enues   by   Source




                                           M     M i i s s c c e e l l l l a a n n e e o o u u s s     I I n n c c o o m e e     ( ( 0 0 . . 4 4 % ) )
                                           Miscellaneous Income (0.4%)
                                                      m
                                                           %

                                      s
                                      s

                                       n
                                       I
                                       I
                                      r
                                    f
                                    s
                                    s
                                    f
                                      r
                                     e
                                     e
                                          .
                                          .
                                          4
                                           9
                                           %
                                           %
                                           9
                                          4


                                       n
                                         (
                                         2
                                         2
                                         (
                                   n
                               e
                               e
                                r

                                r
                               h
                             O     O
                             Other Transfers In (24.9%) ) )
                              t
                               h
                              t
                                  a
                                  r
                                   n
                                  a
                                  r
                                 T

                                 T
                                                                                       m
                                                                                       m
                                                                                        e
                                                                                        e
                                                                                          t
                                                                                          t
                                                                                         n
                                                                                         n
                                                                                       n
                                                                                     v
                                                                                     e
                                                                                     e
                                                                                     v
                                                                                      r
                                                                                       n
                                                                                    o
                                                                                      r
                                                                                          a
                                                                                              .
                                                                                              .
                                                                                             4
                                                                                             4
                                                                                               %
                                                                                               %
                                                                                              7
                                                                                              7
                                                                                            7
                                                                                           l

                                                                                          a
                                                                                           l
                                                                                            (
                                                                                            7

                                                                                            (
                                                                                 h
                                                                                 h
                                                                                 e
                                                                                t
                                                                               Other Governmental (74.7%) ) )
                                                                               O     O
                                                                                t
                                                                                 e
                                                                                   G
                                                                                    o
                                                                                   G

                                                                                  r
                                                                                  r

                                      Budgeted  and  His torical  2022  R ev enues   by   Source
                       $0.07
                       $0.06
                       $0.05
                     Millions $0.04
                                                                                         Other Transfers In
                       $0.03                                                             Miscellaneous Income
                                                                                         Other Governmental
                       $0.02
                       $0.01
                        $0
                              FY2018      FY2019     FY2020     FY2021      FY2022
             N am e                FY 2 0 18  FY 2 0 19  FY 2 0 2 0   FY 2 0 2 1  FY 2 0 2 2   Ado pt ed  FY 2 0 2 1  Budget ed  v s.
                                    Ac t ual  Ac t ual   Ac t ual   Budget ed           Budget     FY 2 0 2 2   Ado pt ed
                                                                                                 Budget   ( %  C hange)
             Re ve n u e  Sou rce
               Mi sce l l a n e ou s
                                     $350      $7 32      $284         $250              $250                0 %
               In com e
               Oth e r
                                  $4 0 , 4 4 2  $4 5, 0 0 0  $4 5, 0 0 0  $4 5, 0 0 0  $4 5, 0 0 0           0 %
               Gove rn m e n ta l
                 City of Bedford, TX | Budget Book 2022                                                    Page 140
   135   136   137   138   139   140   141   142   143   144   145