Page 214 - Watauga FY21 Budget
P. 214

PROPRIETARY FUNDS


                                                     BUDGET CHANGES

                          Fiscal Year 2020-2021 Compared to Fiscal Year 2019-2020 Original Budget




             DEPARTMENT: WATER & SEWER
             DIVISION / ACTIVITY: NON-DEPARTMENTAL - FUND 40-020

             DESCRIPTION          CATEGORY           ONE-TIME ON-GOING             CHANGE EXPLANATION
             CHANGES:
             Dependent Health Suppl.  Personnel Services        ($1,000)  Analysis Adjustment
             Special Services     Contractual/Sundry             $1,000  NCTCOG PW Participation Fee Addition
             Workers Compensation  Contractual/Sundry           $22,000  Rate Increase Adjustment
             CHANGES TOTAL:                              $0     $22,000

             TOTALS:                                    $0      $22,000

                                                                $22,000  NET INCREASE/DECREASE

             Note: No reallocations for this department
















































                                                                                                          206
   209   210   211   212   213   214   215   216   217   218   219