Page 134 - Saginaw FY21 Annual Budget
P. 134

CITY OF SAGINAW
                                          EXPENDITURE SUMMARY

                                                       2020-2021


         ECONOMIC DEVELOPMENT


                                                                                    REVISED           ADOPTED
         EXPENDITURES BY                         ACTUAL            ACTUAL           BUDGET            BUDGET
         CATEGORY                               2017-2018         2018-2019         2019-2020         2020-2021

         Personnel Services                   $            47,289  $          133,923  $            40,460  $                      -
         Operating                                        520,690              104,077              117,665              145,950
         Contract Services                                            -                  5,048                35,500                25,000
         Capital Outlay & Transfers                                   -                14,065                27,490              150,000


         TOTAL EXPENDITURES                   $          567,979  $          257,112  $          221,115  $          320,950


         The FY 17-18 budget includes an economic development incentive loan of $460,000.




          In Thousands
            $600

            $550
            $500                                                                                       Personnel
            $450                                                                                       Services
            $400                                                                                       Operating
            $350
                                                                                                       Contract
            $300                                                                                       Services
            $250
                                                                                                       Capital
            $200                                                                                       Outlay &
                                                                                                       Transfers
            $150
            $100
             $50
              $0
                        2017-2018            2018-2019           2019-2020            2020-2021










                                                             134
   129   130   131   132   133   134   135   136   137   138   139