Page 3 - River Oaks FY21 Budget
P. 3

5-05-21  3:30 PM        G/L BUDGET REPORT
 BUDGET       : 21-FY OCT 2020-SEPT 2021
 FUND         : 01  GENERAL FUND
 ITEMS PRINTED: ANNUAL BUDGET AMOUNTS                             PAGE:   3

 ACCOUNT NO#         ===== ACCOUNT NAME ======       ANNUAL BUDGET

 01 -4509            ARREST FEE  -  $5.00                10,500.00CR
 01 -4510            COURT TECH FEE - $4.00              10,500.00CR
 01 -4511            PET REGIST (ORD #479)                  400.00CR
 01 -4512            REIMBURSE-CCPD                           0.00
 01 -4513            SEIZURES - TCDC                          0.00
 01 -4514            COURT FEES-MISCELLANEOUS             5,000.00CR
 01 -4515            TIME PAY FEES (1/2 TO STATE)        16,000.00CR
 01 -4517            JURY TRIAL FEES                          0.00
 01 -4518            FINGER PRINTS                          200.00CR
 01 -4519            ACCIDENT & OFFENSE REPORTS           1,200.00CR
 01 -4520            LEOSE ALLOCATION-ANNUAL                  0.00
 01 -4521            STATE TAX FUND(STF)-$30.00               0.00
 01 -4522            CROSS GUARD FINE                         0.00
 01 -4523            FEES  INCOURT                            0.00
 01 -4524            COURT RESTITUTION                        0.00
 01 -4525            CISD-OFFICER/CRS GUARDS              9,646.00CR
 01 -4526            LIBRARY BOOK SALES                       0.00
 01 -4527            TIME PAYMENT REIMBURSEMENT $15           0.00
 01 -4530            CAPITAL LEASE PROCEEDS                   0.00
 01 -4531            LOAN PROCEEDS                            0.00
 01 -4540            FIRE DEPT DONATIONS                 11,000.00CR
 01 -4903            TRANSFER FROM EDC                        0.00
 01 -4906            TRANSFER FROM CCPD                       0.00
 01 -4907            TRANSFER FROM SEIZURE FUND               0.00
 01 -4908            TRANSFER FROM STORM WATER FUND           0.00
 01 -4909            TIRZ SALARY REIMBURSEMENT                0.00
 01 -4993            OIL/GAS LEASE-ROYALTIES              3,200.00CR
 01 -4994            FIRE- DOWN PAYMENT/TRUCK                 0.00
 01 -4995            SPECIAL EVENT DONATIONS                  0.00
 01 -4996            ACO DONATIONS                            0.00
 01 -4997            CISD SPECIAL BILLING                     0.00
 01 -4998            MISCELLANEOUS                       13,044.00CR
 01 -4999            PRIOR YEAR FUND BALANCE                  0.00

                                      PAGE TOTAL:        80,690.00CR


                                  TOTAL REVENUES:     6,022,837.00CR
   1   2   3   4   5   6   7   8