Page 269 - N. Richland Hills Capital Budget

Major Capital Equipment Capital Projects
Department Project Title Project Number
Fleet Services Roller Replacement (Unit 6620) FS2005
Project Description
This is for the purchase of a new roller to replace unit 6620, a 2005 year-model Terex utilized by the Public Works Department.

Project Justification
The CIP Major Capital equipment replacement program was implemented using the recommendations obtained in an independent
study conducted for the City by Peat Marwick in August of 1986 and August of 1993 which recommended a minimum 10-year
replacement for capital equipment. At the 10-year interval, the equipment is evaluated for replacement based on frequency of use,
the number of like equipment in the fleet, equipment condition, and the availability of parts and service.

Funding Source: Fleet Services Fund (510).

Project Schedule Beginning Date Ending Date History Fiscal Year Amount
Professional Services Proposed 2019-20 $65,000
Engineering/Design 10/2019 11/2019 Revision 2019-20 $5,000
Land/ROW Acquisition Total $70,000
Construction 11/2019 05/2020
Other
Total Schedule 10/2019 05/2020
Sources of Funds To Date 2020-21 Budget 2021-22 Estimate 2022-Completion Total Funding
General Obligation Bonds
Certificates of Obligation
Federal/State Grants
Reserves 70,000 0 0 0 $70,000
Sales Tax
Other
Total Funding $70,000 $0 $0 $0 $70,000
Project Costs To Date 2020-21 Budget 2021-22 Estimate 2022-Completion Total Cost
Professional Services
Engineering/Design
Land/ROW Acquisition
Construction 70,000 0 0 0 $70,000
Other
Total Costs $70,000 $0 $0 $0 $70,000
Operating Impact
None

Fiscal Year 2020-21 2021-22 2022-23 2023-24 2024-25 Total Impact
Amount $0 $0 $0 $0 $0 $0
Total Operating Impact $0 $0 $0 $0 $0 $0

253