Page 151 - N. Richland Hills Capital Budget

Utility Capital Projects
Department Project Title Project Number
Public Works Small Water Main Replacements (2019) UT1905
Project Description
This is an annual program that is completed by the Public Works Construction Division (407-6007). The project replaces old 2" and
4" water mains with 6" or larger diameter water pipes. This project provides adequate fire hydrant coverage to areas currently
without proper coverage. This project will provide for small water main replacement on the following streets: Freda Lane (Pearl to
Newman), Davis Boulevard (Woods to Bursey), Circleview Drive (Lariat to Shady Lake), Meadowbrook Drive (Royal Ridge to
Brookridge) and Woodcreek Lane (Lariat to Riviera).

Project Justification
This is an annual program that is completed by the Public Works Construction Division. The project replaces old 2" and 4" water
mains with new 6" or larger water pipes and provides adequate fire hydrant coverage to areas currently without proper coverage. In
addition, this project helps to replace water lines that have deteriorated to a point where numerous water line breaks are occurring
and keep water quality to high standard.

Project Schedule Beginning Date Ending Date History Fiscal Year Amount
Professional Services Adopted Budget 2018-19 $440,000
Engineering/Design Revision 2019-20 ($4,989)
Land/ROW Acquisition Total $435,011
Construction 10/2018 06/2020
Other
Total Schedule 10/2018 06/2020
Sources of Funds To Date 2020-21 Budget 2021-22 Estimate 2022-Completion Total Funding
General Obligation Bonds
Certificates of Obligation 435,011 0 0 0 $435,011
Federal/State Grants
Reserves
Sales Tax
Other
Total Funding $435,011 $0 $0 $0 $435,011
Project Costs To Date 2020-21 Budget 2021-22 Estimate 2022-Completion Total Cost
Professional Services
Engineering/Design
Land/ROW Acquisition
Construction 435,011 0 0 0 $435,011
Other
Total Costs $435,011 $0 $0 $0 $435,011
Operating Impact
No operating impact is anticipated.

Fiscal Year 2020-21 2021-22 2022-23 2023-24 2024-25 Total Impact
Amount $0 $0 $0 $0 $0 $0
Total Operating Impact $0 $0 $0 $0 $0 $0

145