Page 302 - N. Richland Hills General Budget
P. 302

DEPARTMENT                                                  FUND
          GAS DEVELOPMENT                                             GAS DEVELOPMENT
                         ACTIVITIES                        2018/19        2019/20        2019/20         2020/21
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
            General Fund Operations                               $0             $0              $0             $0
            Preventive Street Maintenance                          0               0              0              0
            Golf Course Fund                                       0        697,479         751,989              0
            P  a  r  k     D  e  v  e  l  o  p  m  e  n  t     F  u  n  d  0       0              0              0
            T  r  a  n  s  f  e  r     t  o     C  a  p  i  t  a  l     P  r  o  j  e  c  t  s  0  0  0          0
            Transfer to Debt Service                               0        790,000       2,290,000              0
            Interfund Loan Repayment                               0               0              0              0
            Contribution to Reserves                               0               0              0        322,600
            O  t  h  e  r                                       4  ,  5  1  8      0              0              0

                             TOTAL                            $4,518      $1,487,479     $3,041,989       $322,600

                    EXPENSE GROUPS                         2018/19        2019/20        2019/20         2020/21
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
             S  a  l  a  r  i  e  s                               $  0           $  0            $  0           $  0
           General Services                                     4,51 8             0              0              0
           Maintenance                                             0               0              0              0
           Sundry                                                  0       1,487,479      3,041,989        322,600
             S  u  p  p  l  i  e  s                                0               0              0              0
             C  a  p  i  t  a  l                                   0               0              0              0

                             TOTAL                            $4,518      $1,487,479     $3,041,989       $322,600















































                                                             298
   297   298   299   300   301   302   303   304   305   306   307