Page 280 - N. Richland Hills General Budget
P. 280

DEPARTMENT                                             FUND
            POLICE                                                 GENERAL
                        ACTIVITIES                      2018/19        2019/20        2019/20         2020/21
                                                       ACTUAL         ADOPTED         REVISED        ADOPTED
             Administration                            $1,297,028      $1,329,485     $1,431,158     $1,350,227
             Administrative Services                      696,709        596,676         705,993        702,957
             Criminal Investigation                     2,774,432       2,885,473      2,854,931       3,026,766
             Uniform Patrol                             5,973,925       6,306,802      6,260,057       6,245,744
             Detention Services                         1,632,595       1,781,505      1,686,100       1,787,953
             Property/Evidence                            396,550        511,216         534,703        613,664
             Communications                             2,228,609       2,468,380      2,360,970       2,464,783
             LEOSE Contributions                                0              0               0              0
            Technial Services                                   0              0               0              0
                            TOTAL                     $14,999,848     $15,879,537    $15,833,912    $16,192,094

                   EXPENSE GROUPS                       2018/19        2019/20        2019/20         2020/21
                                                       ACTUAL         ADOPTED         REVISED        ADOPTED
             Salaries                                 $13,521,923     $14,504,550    $14,347,852    $14,900,163
             General Services                             183,738        143,101         145,251         75,662
             Maintenance                                  400,164        453,181         408,096        459,658
             Sundry                                       436,942        440,621         348,586        426,042
             Supplies                                     342,603        338,084         482,679        330,569
             Capital                                      114,478              0         101,448              0
                            TOTAL                     $14,999,848     $15,879,537    $15,833,912    $16,192,094

















































                                                             276
   275   276   277   278   279   280   281   282   283   284   285