Page 37 - Kennedale Budget FY21
P. 37

GENERAL FUND REVENUE DETAIL (CONT’d)
                01-4401-00-00 INVESTMENT INCOME         EARNING BASED ON AVG BALANCE/INTEREST RATES                      24,017
                01-4405-00-00 LIBRARY CARDS / FEES      SEE SCHEDULE OF FEES FOR AMOUNTS                               1,500
                01-4409-00-00 MISCELLANEOUS INCOME      MISCELLEANOUS INCOME RECEIVED                                  2,000
                                                        TARRANT APPRAISAL DISTRICT REBATE CHECK ONCE
                                                        THEIR BUDGET IS AUDITED AND CHARGES TO
                                                        PARTICIPATING ENTITIES ARE RECONCILED
                                                        TML EQUITY CHECK REBATE, CALCULATED SEP 30
                                                        BASED ON LOSS RATIOS AND LONGEVITY AND PAID IN
                                                        ABANDONED/UNCLAIMED PROPERTY FROM POLICE
                                                        DEPT THAT HAS BEEN DECLARED TO THE CITY BY A
                                                        JUDGE; IF FUNDS NEEDS TO BE HELD UNTIL DECLARED,
                                                        POST FUNDS TO LIABILITY ACCOUNT (01-2300-00-00);
                                                        WHEN FUNDS DECLARED, CUT CHECK TO DEFENDANT
                                                        OR IF DECLARED TO CITY, JE FUNDS TO THIS REVENUE
                                                        ACCOUNT; DO NOT CONFUSE ABANDONED/
                                                        UNCLAIMED PROPERTY WITH PROPERTY THAT HAS
                                                        BEEN SEIZED;  SEIZURE FUNDS GO TO FUND 31;
                                                        REFERENCE NOTE UNDER 31-4409-00-00
                                                        LANDFILL REVENUE
                                                        OTHER MISCELLANEOUS INCOME RECEIVED
                                                        (EMPLOYEE BANQUET DONATIONS, GUESTS DINNERS,
                                                        CONVENIENCE FEE (PASS-THRU FOR CREDIT CARD
                01-4410-00-00 CREDIT CARD FEES          ETC.)                                                          1,500
                                                        TRANSACTION PROCESSING FEES FOR CREDIT/E-
                                                        CHECK/ACH)
                01-4413-00-00 SCRAP RECYCLE REVENUE     MONEY EARNED FROM SELLING SCRAP METAL PARTS                                  -
                01-4415-00-00 INSURANCE REIMBURSEMENTS                                                                           -
                01-4417-00-00 OPEN RECORD CHARGES       SEE SCHEDULE OF FEES FOR AMOUNTS                                   250
                01-4499-00-00 CASH OVER / (UNDER)       CASH OVER/(UNDER) FOR PERMITS AND COURT CASH                                   -
                                                        DRAWERS
                01-4500-00-00 CONTRIBUTION — FIRE       VARIOUS FIRE-RELATED CONTRIBUTIONS (DONATIONS                                   -
                                                        FROM WATER BILL PAYERS, SMOKE DETECTOR
                                                        PROGRAM, ETC)
                01-4501-00-00 CONTRIBUTION — LIBRARY    MOVED TO SEPARATE LIBRARY BUILDING FUND                                  -
                01-4505-00-00 COUNTY CONTRIBUTION — FIRE  TARRANT COUNTY CONTRIBUTION PER QUARTER FOR                       41,580
                                                        KENNEDALE FIRE RESCUE IN ETJ OF CITY LIMITS, BASED
                                                        ON # OF RUNS/PER CAPITA
                01-4507-00-00 COUNTY CONTRIBUTION —     TARRANT COUNTY CONTRIBUTION PER QUARTER FOR                       25,000
                            AMBULANCE                   KENNEDALE EMS SERVICES IN ETJ OF CITY LIMITS,
                                                        BASED ON # OF RUNS/PER CAPITA
                01-4508-00-00 DONATION — OTHER                                                                                   -
                01-4510-00-00 ADMIN CHARGE — WATER/SEWER  CHARGE FOR SERVICES PROVIDED BY GENERAL FUND                    355,785
                                                        RESOURCES (7% TOTAL REVENUES EXCLUDING
                                                        INTEREST / TRANSFERS)
                01-4509-00-00 ADMIN CHARGE — STREETS FUND  CHARGE FOR SERVICES PROVIDED BY GENERAL FUND                       25,983
                                                        RESOURCES
                01-4512-00-00 ADMIN CHARGE — EDC        CHARGE FOR SERVICES PROVIDED BY GENERAL FUND                    116,318
                                                        RESOURCES (10% TOTAL REVENUES EXCLUDING
                                                        INTEREST / TRANSFERS)
                01-4513-00-00 CONTRIBUTION — KISD SRO   50% PAID FROM KENNEDALE ISD FOR SCHOOL                       82,577
                                                        RESOURCE OFFICE PROGRAM)
                01-4601-00-00 DEVELOPMENT DRAINAGE                                                                               -
                            REINSPECTION
                01-4804-00-00 TRAINING REVENUE — FIRE DEPT  FEES CHARGED FOR COORDINATING FIRE TRAINING                                   -
                                                        CLASSES FOR OTHER CITIES' FIREFIGHTERS
                01-4805-00-00 COMMUNITY CENTER RENTALS  RENTAL FEES FOR COMMUNITY CENTER                               1,500
                01-4806-00-00 SENIOR CENTER RENTALS     RENTAL FEES FOR SENIOR CITIZEN CENTER                                    -
                TOTAL  REVENUES                                                                  $           7,314,655









                                                                                                          2 9
   32   33   34   35   36   37   38   39   40   41   42