Page 95 - Keller Budget FY21
P. 95

SUMMARY OF GENERAL FUND ENHANCEMENTS





                                                                                        FY 2020-21
                                                                                          Adopted
             ENHANCEMENTS                                                                 Budget

             Bar Ditch Maintenance (One-Time)                                          $          830,000
             Sidewalk Repairs (One-Time)                                                           131,865
             Concrete Repairs                                                                      100,000
             Crack Sealer                                                                             85,000
             Bus Replacement                                                                          75,000
             Replacement Way-Finding Signs                                                            56,000
             Fire Accreditation                                                                       14,350
             Fire Data Analytics Software                                                             10,500

             TOTAL                                                                     $       1,302,715






                 SUMMARY OF GENERAL FUND ONE-TIME EXPENDITURES





                                                                                        FY 2020-21
                                                                                          Adopted
             ONE-TIME EXPENDITURE COSTS                                                   Budget


             Shady Grove                                                               $       1,000,000
             Bar Ditch Maintenance (One-Time)                                                      830,000
             Sidewalk Repairs (One-Time)                                                           131,865
             Crack Sealer                                                                             85,000
             Bus Replacement                                                                          75,000
             Replacement Way-Finding Signs                                                            56,000

             TOTAL                                                                     $       2,177,865





























                                                             93
   90   91   92   93   94   95   96   97   98   99   100