Page 382 - Hurst Budget FY21
P. 382

OTHER FUNDING SOURCES

                                                  FUNDED PROJECTS

                                                                                                       Annual
             Project Number,                    Estimated    Actual    Expenditures for  Expenditures for   Operations &
             Description &                        Cost    Expenditures    2020-2021      2021-2022   Maintenance
             Date Introduced in CIP              Budget   as of 10/01/20                               Impact
                                                                                                      (Savings)




             Project 7215003
             Dog Park                             $400,018     $38,500        $361,518           $0        $5,000
             10/01/15





             Project 7220004
             Vivagene Copeland Park Improvements   $35,000         $0          $35,000           $0        $5,000
             10/01/19


             TOTAL                              $2,682,518     $58,700      $1,123,818     $1,500,000    ($16,500)



















































                                                            370
   377   378   379   380   381   382   383   384   385   386   387