Page 375 - Hurst Budget FY21
P. 375

SPECIAL PROJECTS FUND

                                                     FUNDED PROJECTS

                                                                                                  Annual
                   Project Number,               Estimated   Actual   Expenditures for   Expenditures for   Operations &
                   Description &                   Cost   Expenditures   2020-2021   2021-2022  Maintenance
                   Date Introduced in CIP         Budget  as of 10/01/20
                                                                                               Impact (Savings)


                   Project 4015003
                   Animal Shelter                 $1,877,686  $525,066    $1,352,620        $0        $51,122
                   10/01/15




                   Project 6320102
                   46th Year CDBG                   $57,496   $24,795       $32,701         $0       ($2,000)
                   10/01/19





                   Project 6413107
                   Pipeline Phase III              $200,000   $140,888      $59,112         $0       ($12,000)
                   01/28/14



                   TOTAL                          $2,135,182  $690,749     $1,444,433       $0        $37,122














































                                                            363
   370   371   372   373   374   375   376   377   378   379   380