Page 274 - Hurst Budget FY21
P. 274

CITY OF HURST
                           FUND                        DEPARTMENT                         DIVISION
                  613 FLEET SERVICES FUND             GENERAL SERVICES              EQUIPMENT SERVICES
                                                       SUMMARY

                                                   ACTUAL          BUDGET        ESTIMATED       APPROVED
                                                   FY 2019         FY 2020         FY 2020         FY 2021
              PERSONNEL SERVICES                        $405,539        $374,389       $364,504        $377,977
              MATERIAL AND SUPPLIES                     $370,450        $485,266       $309,090        $513,080
              MAINTENANCE                                $47,327        $42,824         $42,539         $42,824
              SUNDRY CHARGES                            $846,838        $885,233       $844,017        $874,826
              INTERNAL SERVICES                          $28,917        $28,917         $28,917         $28,917
              CAPITAL OUTLAY                            $326,416        $641,950       $668,950        $327,000
              TOTAL 613-0227                          $2,025,488      $2,458,579      $2,258,017      $2,164,624

                                                PERSONNEL SCHEDULE
                                                               ACTUAL       ACTUAL       ACTUAL     APPROVED
                         POSITION TITLE          PAY GRADE
                                                               FY 2018      FY 2019      FY 2020     FY 2021
              FLEET SUPERINTENDENT                 Exempt         1            1           1            1
              MECHANIC SUPERVISOR                    60           1            1           1            1
              MECHANIC II                            58           1            1           1            1
              MECHANIC I                             57           2            2           2            2
              PART-TIME EMPLOYEES                 Part-Time      0.5           0           0            0
                         TOTAL 613-0227                          5.5           5           5            5



















































                                                            262
   269   270   271   272   273   274   275   276   277   278   279