Page 89 - Haltom City Budget FY21
P. 89

CITY OF HALTOM CITY aNNUAL BUDGET, FY2021                    GENERAL FUND







                    Objectives of FY2021



                Secure funding to purchase furniture for the new Teen area.
                Secure funding for a new, small (approximately 20 person) conference/study room for pro-
                  gramming and patron use.

                Investigate possible alternatives to MetrOPAC consortia.
                Begin revision of Policy Manual and establish revision schedule.

                Finish reclassification of children’s nonfiction materials.


                                                                   Actual     Adopted     Projected    Adopted
           EXPENDITURES                                           FY 2019     FY 2020      FY 2020     FY 2021
           Personnel                                              $934,236   $1,046,381    $968,433    $1,001,683
           Operations                                              198,543      200,337     163,126       180,869
           Total                                                 $1,132,778  $1,246,718   $1,131,559   $1,182,552


                                                                   Actual     Adopted     Projected    Adopted
           STAFFING                                 Class Range   FY 2019     FY 2020      FY 2020     FY 2021
           Director of Library Services             1501    77       1           1            1            1
           Assistant Library Services Director      1502    67       1           1            1            1
           Senior Librarian*                        1503    58       1           1            3            3
           Librarian*                               1504    54       4           4            2            2
           Administrative Secretary                 2003    41       1           1            1            1
           Library Acquisitions Specialist          1505    46       1           1            0            0
           Library Clerk                            1506    34       3           3            3            3
           Senior Library Clerk                     1507    38       1           1            1            1
           Total                                                    13          13           12           12


                                                                                         Actual   Actual   Actual   Target
                                  PERFORMANCE MEASURES                                   FY2018  FY2019  FY2020  FY2021
                                  Library visitors                                       115,379  115,363  71,442  60,000

                                  Number of materials circulated                         268,894  271,926  172,622  192,000
                                  Total program attendance                               30,767  43,543  22,524  11,000

              Goal 4:  Practice Fiscal   Total number of reference/research contacts     17,164  19,285  9,717  8,000
             Responsibility by utilizing
              Performance Measures  Total number of computer/technical assistance        17,094  15,629  7,852  5,500

                                  Online usage                                           271,338  92541*  20,627  21,000
                                  Total number of homebound visits                        140   141    132   180

                                  Examinations proctored                                  316   223    67     50










                                                             89
   84   85   86   87   88   89   90   91   92   93   94