Page 94 - Forest Hill FY21 Annual Budget
P. 94

Fore;JHill                      [ 5 Year, Time-Phased Plan 2020-2024




                                                                                                        .
         Drainage Projects                                                       Estimated Year of Com_e_letion
         Street Name                                                     Cost          2019      2020       2021      2022      2023     Beyond
         Forest Hill Circle                                           s   350,000   350,000
         Melinda Street                                                   340,000
         Lookout Ditches                                                  100,000
         Forest Hill Circle at Wichita                                     50,000    50,000
         Alma and Griggs                                                  200,000   200,000
         Crawford                                                       1,500,000            1,500,000
         Burley to Marshall                                             3,000,000                      1,500,000   1,500,000
         Gri!!!!S Park Cleanup                                            500,000                                            500,000
         SW Maintenance Operations & Management                           428,125                                             428,125
         Nell/ Marshall                                                 3,800,000                                                      3,800,000
         Independence Lane                                              2,175,642                                                      2,175,642
         Wichita Culvert Crossings                                      1,693,850                                                      1,693,850
         Cone Channel Improvements Wichita to Forest Hill Circle          986,462                                             986,462
                                                                      S  15,124,079  S  600,000  S  1,500,000  S  1,500,000  S  1,500,000  S  1,914,587  S  7,669,492


         Other Projects                                              Estimated Year of Com_e_letion
                   "
         Street Name                                                     Cost          2019      2020      2021       2022      2023     Beyond
         Fleet Management and Vehicle Rotation                        s  1,500,000  s  300,000  s  300,000  s  300,000  s  300,000  s  300,000  S  1,500,000
         (Note: in 2019 ordered 4 Police Ta hoes,  I  Fire Command Tahoe, 3 Public Works
         trucks and  I  Animal Control Box Athletic Facility (possibly acreage near Valley   1500000   750,000   750,000             S  1,500,000
                                                                      $  3,000,000  S  1,050,000  S  1,050,000  S   300,000  S   300,000  S   300,000  S  3,000,000























                                                                                                                                          Page 94
   89   90   91   92   93   94   95   96   97   98   99