Page 93 - Forest Hill FY21 Annual Budget
P. 93

Fore:l. Hill                 [ 5 Year, Time-Phased Plan 2020-2024




                    'S       .         p   .                                                              ---      - -    - -
         Street Name        Length  Width Description      Street    Waler    Sewer   ¾Comp      2019     2020      2021     2022     2023   Beyond
         Bowlingrccn & Bramblcton Pl  1,050   30  Crawford 10  Nell   s   139,000  s  230,000  s  230,000   100%

         Alandalc Drive       560   30   Marshall to Anglin, Dorsey
                                      lo Anglin, Curb,  Buller   282,081   120,000   120,000   100%
         Alandale Drive       700   30  Asphalt              94,500                            94,500
         Oak Crest D1ivc West   480   30 11 -120 10 Mansfield Hwy   135,493            100%
                                      FI-I  Circle 10 Parwood,
         TrnilwoocVWoody/Woodvicw   2,500   30
                                      Orchard 10 Califomia   580,370                   100%
         Fores Hill D1ivc    3,400   40  Damaged Concrete   1,000,000                        1,000,000
         Grady               1,960   30  Forest Hill  Drive west to \ ic   250,000   360,000   300,000   910,000
                                                       V
         Griggs              1,200   30  Dorsey 10 Leonard, Overlay   92,400                             92,400
         Tmcn                2,262   30 Cardinal Ridge 10 Orchard   220,000    370,000                           590,000
         West Lane            900   30 Tmcll lo Spencer, Reconslrn   80,000                              80,000
                                      Trnell 10 Forest I !ill Drive.
         Storey               800   30
                                      T111e1110 Cmwford, Mill   80,000                                   80,000
         Bmmbkton Place      3,500   30  Overlay, Marshall to
                                      Leonard, Mill          269,500                                                      269,500
         Wanda               3,500   30 Overlay              269,500                                                      269,500
                                      Lone Stephenson to
         Folkstone Drive     2,436   30
                                      Chinunev Rock          520,000                                                                520,000
         Folkstone Drive     2,600   30 Grady 10 Cmwford              515,000   470,000                                            985,000
         Falmouth            1,250   30 Woodbridge 10 Chimmey Ro   270,000   225,000   250,000                                               745,000
         Woodbridge          2,173   30  Forest Hill to Chimcy Rock   450,000   439,600   470,000                                           1,359,600
                                      Forest Hill Circle 10 Koldin
         Nauret              1,300   30
                                      Tmil                  170,000   150,000   300,000                                                      660,000
         Barley              1,550   30  Crawford to l lanman   120,000   315,000   300,000                                                  735,000
        13ranbwy / Alhambrn   2,200   30   Dead  End 10 Forest I !ill
                                      Drive                1,300,000   300,000   1,235,351                                                  2,835,351
         Lookout             3,000   30  Water  Linc  Rcplacc111cn1   204,000                                                                204,000
         Forest Hill Circle   4,000   40 Sewer Linc Rcplacemcnt                500,000                                                       500,000
         Shady Hill Lane N    820   30  Wanda to Cul-De-Sac   140,000   168,617   157,385   100%
                                                    Total  s  6,462,844  S  3,027,217  S  4,702,736   $  1,094,500  S  1,162,400  $  590,000  $   539,000  $  1,505,000  $  7,038,951

















                                                                                                                                          Page 93
   88   89   90   91   92   93   94   95   96   97   98