Page 69 - Benbrook FY2021
P. 69

FY 2020-21 PROPERTY TAX CALCULATION

                     GROSS VALUATION                                                                                           $        2,656,003,882


                     Less:
                              Exemptions and Adjustments
                                       Veterans                                                                       29,276,543
                                       Over-65                                                                        80,128,623
                                       Homestead                                                                      31,599,427
                                       Disabled Person                                                                     297,500
                                       Other                                                                                        -
                              Absolute Exemptions (churches, schools, and government)                                 82,154,965
                              Cases Before ARB                                                                      107,534,365
                              Incomplete, Pro-Rated, and Nominal Accounts                                             32,373,216
                     Add:
                              TAD Projected Value of Property Under Protest                                           73,139,760
                              Minimum Value of Incomplete Accounts                                                    11,505,575


                     NET TAXABLE VALUE                                                                                         $        2,377,284,578

                     Rate Per $100 Valuation                                                                                   $                   0.62250


                     2020-21 Tax Levy                                                                                          $              14,798,596

                     Collection rate                                                                                                      100.0%


                     TOTAL FY 2020-21 ESTIMATED PROPERTY TAX COLLECTIONS                                                       $              14,798,596

                                                                           Tax Distribution
                                                                                                                  Estimated
                                       Fund                          Tax Rate              Percentage             Collections
                                       General Fund                     0.60150                 96.63%           $   14,299,367
                                       Debt Service Fund                0.02100                  3.37%                     499,230
                                       Totals                           0.62250               100.00%            $   14,798,596



                                                                                                                                        69 | P a g e
   64   65   66   67   68   69   70   71   72   73   74