Page 104 - Benbrook FY2021
P. 104

STATISTICAL
                 COMBINED SUMMARY STATEMENT
                 OPERATING FUNDS (GENERAL FUND AND DEBT SERVICE FUND)
                 FY 2020-21





                                                                                                  OPERATING FUNDS

                                                                                                          Debt                      Total

                                                                               General                   Service                Operating
                                                                                 Fund                     Fund                     Funds


                      BEGINNING FUND BALANCE                               $          8,496,220     $             344,404     $          8,840,625


                      REVENUES AND TRANSFERS IN
                           Revenues                                              21,246,461                  484,698               21,731,159
                           Transfers In                                              22,439                1,234,569                 1,257,008
                      TOTAL REVENUES AND TRANSFERS IN                      $        21,268,900      $          1,719,267      $        22,988,167



                      EXPENDITURES AND TRANSFERS OUT
                           Expenditures                                          20,764,353                1,610,241               22,374,594
                           Transfers-Out                                            500,000                                -           500,000
                      TOTAL EXPENDITURES AND TRANSFERS OUT                 $        21,264,353      $          1,610,241      $        22,874,594


                      NET CHANGE TO FUND BALANCE                           $                 4,547  $             109,026     $             113,573


                      ENDING FUND BALANCE                                  $          8,500,767     $             453,430     $          8,954,197





                                                                                                                                       104 | P a g e
   99   100   101   102   103   104   105   106   107   108   109