Page 259 - City of Bedford FY21 Budget
P. 259

Fund:      General
                            Department: Police
                            Division:  Records





                                                    EXPENDITURE SUMMARY
                                     ACTUAL           ACTUAL           BUDGET          PROJECTED          BUDGET
                                      17/18            18/19            19/20             19/20            20/21
       Personnel Services            $399,041          $368,933         $387,053         $341,871         $383,227
       Supplies                      11,263            11,144           11,750           10,160            10,080
       Maintenance                      -                -                -                 -                -
       Contractual Services           3,879            2,924            5,990             4,029            7,660

       Utilities                        -                -                -                 -                -
       Sundry/Debt Service              -                -                -                 -                -
       Capital Outlay                   -                -                -                 -                -
                          TOTAL:     $414,184          $383,001         $404,793         $356,060         $400,967



                                                     PERSONNEL SUMMARY
       *Only budgeted positions are listed here.  All positions (including frozen) can be   ACTUAL   ACTUAL   BUDGET   PROJECTED    BUDGET
       found on the City-wide Position Summary.                17/18       18/19      19/20       19/20       20/21
       Police Support Services Supervisor                      1.00        1.00        1.00        1.00       1.00
       Senior Police Records Technician                        1.00        1.00        1.00        1.00       1.00
       Police Records Technician                               3.00        3.00        3.00        3.00       3.00
       Property and Evidence Technician                        1.00        1.00        1.00        1.00       1.00
                                                    *TOTAL:    6.00        6.00        6.00        6.00       6.00




























                                                     SIGNIFICANT CHANGES

         No significant changes






                                                             229
   254   255   256   257   258   259   260   261   262   263   264