Page 92 - FY 2020-21 Budget Cover.pub
P. 92

DEPARTMENT                                   DIVISION                                       ACCOUNT
            Mayor & Council                                                                                 01-513

            EXPENDITURE          FY 2016-17  FY 2017-18  FY 2018-19  FY 2019-20  FY 2020-21  FY 2020-21  FY 2020-21
            SUMMARY:                Actual     Actual      Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services              1,510             1,002               2,272               2,068             2,068             2,068             2,068





            Supplies                           786               1,023                822               1,725             1,725               1,725             1,725



            Maintenance                             -                       -                      -                      -                      -                      -                      -

            Contractual Services             38,793            43,322            38,504            63,850            63,850            58,350            58,350

            Capital                                 -                     -                     -                     -                     -                     -                     -
            Total                         41,089            45,347            41,599            67,643            67,643            62,143            62,143

                 70,000

                 60,000
                 50,000
                                                                                                Personnel Services
                 40,000                                                                         Supplies

                 30,000                                                                         Contractual Services
                                                                                                Sundry
                 20,000

                 10,000

                      -
                          FY 2016-17    FY 2017-18   FY 2018-19    FY 2019-20   FY 2020-21





            PERSONNEL:
                                                                     FY 2018-19  FY 2019-20  FY 2020-21
            Mayor                                                        1           1           1
            Councilmembers                                               6           6           6







                                                Total Personnel          7           7           7

            NOTE: Councilmembers are not counted in employee totals.






            City of Azle 2020-2021 Budget                                                                      81
   87   88   89   90   91   92   93   94   95   96   97