Page 150 - FY 2009 Proposed Budget
P. 150

General Fund Summary
          of
            Contents
            Contents
    Table
    Table of Contents
          of
    Table
                                                        GENERAL FUND
                                                       FY 2021 Revenues
                                                          Actual        Budgeted      Estimated       Adopted
                                                          FY 2019       FY 2020        FY 2020        FY 2021
            REVENUE ITEM
            MISCELLANEOUS REVENUE:
              Interest                                $          1,770,424 $          1,648,122 $          1,317,332 $              747,747
              Auction Income                                           40,460                   31,200                   15,983                   30,500
              Risk Management Damages                                400,991                 220,000                 200,000                 220,000
              Ballpark Settlement Agreement                          727,500                 727,500                 727,500                             ‐
              Beverage contract                                      118,171                   18,000                   14,972                   17,150
            TOTAL MISCELLANEOUS REVENUE               $          3,057,546 $          2,644,822 $          2,275,787 $          1,015,397

            TOTAL ‐ GENERAL FUND REVENUES             $      257,352,931 $      269,512,808 $      257,731,268 $      247,611,855































































             2021 Adopted Budget and Business Plan                                        139                                                                  City of Arlington, Texas
   145   146   147   148   149   150   151   152   153   154   155