Page 141 - FY 2009 Proposed Budget
P. 141

General Fund Summary
          of
            Contents
    Table  of  Contents
    Table
    Table of Contents
            GENERAL FUND EXPENDITURES
            For FY 2021, General Fund expenditures are divided into four groups:  Neighborhood Services, Economic Development and
            Capital Investment, Shared Services, and Policy Administration.  A Deputy or Assistant City Manager leads each of the groups.
            Neighborhood Services includes the Police Department, Fire Department, Library, Parks and Recreation, and Code Compliance.
            Economic Development and Capital Investment includes Public Works and Transportation, Economic Development, Planning
            and Development Services, Aviation, the Esports Stadium Arlington + Expo Center, Water Utilities, and Information Technology.
            Shared Services includes Asset Management, Human Resources, the Municipal Court, Communications and Legislative Affairs,
            Housing, and Strategic Initiatives.  The Policy Administration departments include the City Manager’s Office, Office of Mayor
            and Council, City Attorney’s Office, the Municipal Court Judiciary, City Auditor, and Finance.


                                                        GENERAL FUND
                                                      FY 2021 Expenditures

                                                           Actual       Budgeted       Estimated      Adopted
                                                           FY 2019       FY 2020        FY 2020       FY 2021
            FIRE
             Administration                             $          4,821,122 $          5,239,465 $          5,171,211 $          4,795,918
             Business Services                                      1,146,701              1,065,674              1,045,615              1,006,096
             Operations                                           37,754,291           39,991,697           39,127,649           37,111,593
             Prevention                                             2,112,922              2,425,887              2,144,447              2,198,671
             Medical Services                                          630,960                 580,790                 648,455                 540,689
             Training                                                  843,645                 762,328                 828,807                 729,050
             Resource Management                                    1,764,386              1,669,600              1,566,326              1,976,600
             Emergency Management                                      240,578                 314,359                 248,620                 296,736
             Special Events                                            346,360                 363,428                 355,597                 331,439
             Gas Well Response                                         403,316                 629,736                 305,826                 367,274
            TOTAL                                       $        50,064,281 $        53,042,964 $        51,442,552 $        49,354,066

            LIBRARY
             Administration                             $          1,892,914 $          2,126,308 $          2,027,565 $          1,728,843
             Operations & Facility Mgmt.                            2,599,827              2,627,678              2,461,959              2,520,624
             Content & Technical Services                           2,367,022              2,435,200              1,803,620              2,130,859
             Program Mgmt. & Community Engagement                   1,527,200              1,668,480              1,497,100              1,631,205
            TOTAL                                       $          8,386,963 $          8,857,666 $          7,790,245 $          8,011,531

            CODE COMPLIANCE
             Administration                             $             886,055 $              909,734 $              823,162 $              919,440
             Code Compliance                                        2,873,108              2,981,436              2,851,998              2,653,265
             Animal Services                                        2,458,454              2,456,235              2,307,248              2,839,800
             Multifamily Inspection                                    348,918                 372,575                 388,350                 362,451
            TOTAL                                       $          6,566,535 $          6,719,980 $          6,370,758 $          6,774,956














             2021 Adopted Budget and Business Plan                                        130                                                                  City of Arlington, Texas
   136   137   138   139   140   141   142   143   144   145   146