Page 139 - FY 2009 Proposed Budget
P. 139

Financial Summaries
          of
            Contents
    Table  of  Contents
    Table
    Table of Contents
            FY 2021 RESERVES
            The City of Arlington maintains reserves that are used for purposes not included elsewhere in the operating budget.

                                               SELECTED FINANCIAL RESERVES
                                               FY 2021 OPERATING POSITIONS

                                                                                                     OTHER POST
                                                           WORKING       BUSINESS       LANDFILL    EMPLOYMENT
                                          UNALLOCATED      CAPITAL      CONTINUITY       LEASE        BENEFITS


             Balance on October 1, 2019     $   7,974,314  $ 22,150,864  $   4,062,075  $  17,151,326  $  1,717,904
             Appropriations/Mid-Year Adjustments        (372,382)       (1,034,390)                       -                        -                      -
             Transfers In/(Out)                    (248,607)         (690,571)                      -                        -                      -

             Balance on September 30, 2020  $   7,353,325  $ 20,425,903  $   4,062,075  $  17,151,326  $  1,717,904

             Appropriations/Mid-Year Adjustments                      -                       -                       -                        -                      -
             Transfers In/(Out)                                 -                       -                      -                        -                      -
             Balance on September 30, 2021  $   7,353,325  $ 20,425,903  $   4,062,075  $  17,151,326  $  1,717,904


            Unallocated Reserve

            This reserve is the City’s fund for emergencies and unanticipated expenses.  The balance in this reserve is equal to at least
            three percent of General Fund recurring expenditures and will be $7,353,325 at the beginning of FY 2021.

            Working Capital Reserve

            The purpose of the Working Capital Reserve is to set aside one month of net General Fund expenditures and will be $20,425,903
            at the beginning of FY 2021.


            Business Continuity Reserve

            This reserve of one-time funding represents amounts available to support the City’s core services in the event of a significant
            economic downturn or other unforeseen circumstances.


            Landfill Lease Reserve

            This funding was provided as part of the lease agreement executed by the City in March of 2005.


            Other Post‐Employment Benefits Reserve
            This reserve was established in FY 2004 to address funding the liability for post-employment benefits, other than pensions,
            which will be recognized upon implementation of the Governmental Accounting Standards Board Statement 45.


            Total Reserve Level for FY 2021

            In the aggregate, the reserves described above represent 20.7 percent of the General Fund’s recurring expenditures in FY 2021.






             2021 Adopted Budget and Business Plan                                        128                                                                  City of Arlington, Texas
   134   135   136   137   138   139   140   141   142   143   144