Page 78 - Saginaw FY20 Annual Budget
P. 78

CITY OF SAGINAW

                                        EXPENDITURE SUMMARY
                                                    2019-2020



         MUNICIPAL COURT

                                                                                 REVISED          ADOPTED
         EXPENDITURES BY                       ACTUAL           ACTUAL            BUDGET           BUDGET
         CATEGORY                             2016-2017         2017-2018        2018-2019        2019-2020

         Personal Services                  $           122,250  $             98,568  $           123,240  $           129,965
         Operating                                           8,337                   7,016                 17,865                 18,160
         Contract Services                                 57,298                 62,046                 69,600                 69,600
         Capital Outlay                                              -                      792                 16,405                   1,000


         TOTALS                             $           187,885  $           168,421  $           227,110  $           218,725








          In Thousands





                                                                                                                      Personal Services
           $120                                                                                                       Operating
                                                                                                                      Contract Services
                                                                                                      Personal        Capital Outlay
                                                                                                      Services



                                                                                                      Operating
            $80


                                                                                                      Contract
                                                                                                      Services



                                                                                                      Capital
                                                                                                      Outlay
            $40









             $0
                        2016-2017          2017-2018            2018-2019           2019-2020





                                                             78
   73   74   75   76   77   78   79   80   81   82   83