Page 216 - NRH FY20 Approved Budget
P. 216

ADOPTED                                                     FUND
          CITY SECRETARY                                              GENERAL
                         ACTIVITIES                        2017/18        2018/19        2018/19        2019/20
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           City Secretary                                   $339,247       $350,211       $350,387        $363,037
           Records Management                                 86,684        110,426         110,426        112,782














                             TOTAL                          $425,931       $460,637       $460,813        $475,819

                    EXPENSE GROUPS                         2017/18        2018/19        2018/19        2019/20
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Salaries                                         $293,070       $314,361       $314,537        $329,551
           General Services                                   37,091          50,510         50,510         50,510
           Maintenance                                          2,274          2,400          3,400          3,400
           Sundry                                             82,626          81,866         81,866         81,858
           Supplies                                           10,870          10,500         10,500         10,500
           Capital                                                 0           1,000              0              0

                             TOTAL                          $425,931       $460,637       $460,813        $475,819
















































                                                             212
   211   212   213   214   215   216   217   218   219   220   221