Page 172 - NRH FY20 Approved Budget
P. 172

ADOPTED                                                     FUND
          CITY MANAGER                                                GENERAL
                         ACTIVITIES                        2017/18        2018/19        2018/19        2019/20
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Administration                                   $667,722       $686,945       $687,474        $734,957















                             TOTAL                          $667,722       $686,945       $687,474        $734,957

                    EXPENSE GROUPS                         2017/18        2018/19        2018/19        2019/20
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Salaries                                         $598,962       $620,012       $620,541        $668,024
           General Services                                     1,910          4,000          4,000          9,450
           Maintenance                                             0               0              0              0
           Sundry                                             63,719          59,933         59,933         54,483
           Supplies                                             3,131          3,000          3,000          3,000
             C  a  p  i  t  a  l                                   0               0              0              0

                             TOTAL                          $667,722       $686,945       $687,474        $734,957
















































                                                             168
   167   168   169   170   171   172   173   174   175   176   177