Page 217 - NRH FY20 Approved Capital Budget
P. 217

FISCAL YEAR 2019-2020 FACILITIES & CONSTRUCTION MANAGEMENT SERVICES LONG RANGE PLAN FY 2019 THROUGH 2029  TOTAL FY 2029/30 FY 2028/29 FY 2027/28 FY 2026/27 FY 2025/26 FY 2024/25 FY 2023/24 FY 2022/23  71,410,715           -                       -                       -                       -                       -                       -                       -                       -                       52,000                  -                       -                       -                       -                       -                       -                       -                       -






                                                  -   -  -                200,000  $            200,000  $            200,000                200,000  -  -  -  $            200,000
                               FY 2021/22                                                                                                                                      $                                                                                  $            $                                                                                            $
                                              -
                                          -
                                       -
                                     -
                                   -
                                            -
                                                  -   -  -  200,000  200,000  200,000  200,000  -  -  -  200,000
                               FY 2020/21                                                                                                                                      $                                                                                  $            $                                                                                            $
                                          -
                                            -
                                       -
                                              -
                                   -
                                     -
                                                  -   321,000  52,000  -  373,000  373,000  53,000  320,000  -  -  373,000
                           ADOPTED  BUDGET  FY 2019/20                                                                                                                                      $                                                                            $            $                                                                                      $
                                            -
                                              -
                                     -
                                   -
                                          -
                                       -

                             PROJECT  TO DATE  71,410,715  52,000  68,800  78,000  59,000  75,000  71,743,515  -                       -                       -                       - $                        71,743,515  212,000  -                       -                       71,531,515  71,743,515


                                                                                            $       $                              $




                                   City Hall (Municipal Government Complex) Overhead Door Replacement  Total Continuing Projects Carpet Replacement at the Public Library Fencing around Fire Training pad Miscellaneous Annual Projects  Total New Projects  Total Project Costs  Funding  Sources  Transfer from Operations  Funding Prior to 2018/19  Total Funding Sources




                               PROJECTS  Overhead Door Safety Edges & Remove Control As                Permanent Records Roof Replacement & Building E               Replacement of HVAC ystems at Fire Stations #1 a Upgrade / Remodel of Public Work's Restrooms












                               PROJECT #  FC1205  FC1701  FC1702  FC1902  FC1903  FC1904  FC2001  FC2002  Debt Issuance  Grant/Other
   212   213   214   215   216   217   218   219   220   221   222