Page 93 - Mansfieldr FY20 Approved Budget
P. 93

BUDGET SUMMARY

                                               Business Matrix FY 2019-2020


                                   Public   Business &  Planning &  Public    Community   Capital
                By Fund            Safety  Administration  Development  Works  Services  Improvements  Total
                General            $36,913,205  $16,378,293  $4,555,252  $5,476,933  $4,923,688       $68,247,371
                Debt Service                                                               $26,489,850  $26,489,850
                Utility                                              $29,497,889                      $29,497,889
                Law Enforcement Center  $8,899,325                                                     $8,899,325
                Drainage                                             $1,493,494                        $1,493,494
                Hotel/Motel                                                      $791,563               $791,563
                MPFDC                                                           $5,959,383             $5,959,383
                MEDC                           $3,849,767                                              $3,849,767
                Equipment Replacement                                                       $3,147,135  $3,147,135
                Capital Projects                                                           $55,751,451  $55,751,451
                BUDGET ALLOCATION  $45,812,530  $20,228,060  $4,555,252  $36,468,316  $11,674,634  $85,388,436  $204,127,228





                                                   Budget Summary





                                                                           22%


                                        42%




                                                                                10%


                                                                             2%



                                                    6%             18%



                                 Public Safety        Administration      Planning/Development
                                 Public Works         Community Services  Capital Improvements











                                                                                                           93
   88   89   90   91   92   93   94   95   96   97   98