Page 30 - Mansfieldr FY20 Approved Budget
P. 30

2017-2018  2018-2019  2019-2020  2019-2020
                           Full Time Equivalent Positions  Budget    Budget     Budget    Change
                           General Fund
                           General Government
                           Administration                   5          5         5
                           Legal                            3          3         2         -1
                           Municipal Court (moved from Police)  -      -         6          6
                           Human Resources                  4          4         4
                             Total General Government       12        12         17         5
                           Business Services
                           Finance                          3          3         3
                           Accounting                       3          3         3
                           Budget & Purchasing              1          1         1
                           Information Technology           4          4         4
                           City Secretary                   3          4         4
                             Total Business Services        14        15         15         0
                           Police
                           Police Administration            9          8         8
                           Communications                   24        24         24
                           Patrol                           58        60.5       67        6.5
                           Criminal Investigations          20        21         22         1
                           Animal Control                   7          7         7
                           Commercial Vehicle Enforcement   2          2         2
                           Traffic                          4         4.5        4.5
                           K-9                              2          1         1
                           Community Resource               5          5         5
                           Municipal Court (moved to General Gov't)  7  7        0         -7
                           Training                         0          2         2
                           Task Force (Grant Funded)        3          3         3
                             Total Police                   141       145       145.5      0.5
                           Fire
                           Administration                   4          5         5
                           Prevention                       5          5         6          1
                           EMS                              0          1         1
                           Emergency Management             1          1         1
                           Operations                       79        83         89         6
                             Total Fire                     89        95        102         7
                           Planning & Development
                           Planning                         8          8         8
                           Administration                   1          1         1
                           Building Safety/Inspections      9          8         10         2
                           Code Compliance                  5          5         5
                           Building Maintenance             3          4         4
                             Total Planning & Development   26        26         28         2
                           Community Services
                           Public Grounds                  13.5       13.5      13.5
                           Senior Citizens                  4         4.5        4.5
                           Library                          11        11         10        -1
                           Historical Services/Museum/Mann House  1    1         2          1
                           Communications & Marketing       2          2         2
                           Special Events                   1          1         1
                           Arts Council                     1          1         1.5       0.5
                             Total Community Services      33.5       34        34.5       0.5
                           Public Works
                           Engineering                     12.5       11         11
                           Street Maintenance               14        19         19
                           Traffic                          4          0         0
                             Total Public Works            30.5       30         30         0
                           Total General Fund              346.0      357.0     372.0      15.0

                                                                                                           30
   25   26   27   28   29   30   31   32   33   34   35